Rating Rationale
March 19, 2025 | Mumbai
Everest Industries Limited
Long-term rating downgraded to 'Crisil A/Negative’; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.440 Crore
Long Term RatingCrisil A/Negative (Downgraded from 'Crisil A+/Stable’)
Short Term RatingCrisil A1 (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has downgraded its rating on the long-term bank facilities of Everest Industries Limited (EIL) to ‘Crisil A/Negative from Crisil A+/Stable while reaffirmed the short-term rating at Crisil A1.

 

The rating downgrade reflects the longer than expected recovery in the business risk profile marked by lower-than-expected profitability in fiscal 2024 which is likely to stay low in fiscal 2025 as well. As against Crisil’s earlier expectations of ~4-5% operating profitability in FY25, the company has reported 1.6% EBITDA margins in 9M’25 on account of lower-than-expected ramp up in Boards and Panel (B&P) segment which led to lower fixed cost absorption and execution of low margin Pre-Engineered Building (PEB) contracts. Although the topline is expected to improve in line with Crisil’s expectations, Net Cash Accruals will get impacted on account of lower operating profitability. Over the medium term, 300-400 bps improvement in margin is expected with ramp up in Building Products (BP) segment (including Asbestos Roofing and B&P segments) and focus on higher margin PEB orders in addition to continued efforts of the management in cost cutting and process optimization.

 

Further, the company has added new suppliers for asbestos which has reduced its dependence on Russian suppliers and de-risked the supply chain. It has also focused on increasing its footprint in the Boards and Panels segment, which is relatively higher margin fetching business. Healthy double digit revenue growth and improvement in profitability will remain key monitorable going forward.

 

Financial risk profile is marked by a healthy networth of above ~Rs 580-600 crore and a gearing of 0.3-0.4 times. Owing to subdued operating profitability, interest coverage is expected to moderate to ~3.3 times in fiscal 2025 (5.7 times in fiscal 2024 and 12.3 times in fiscal 2023). Net cash accruals estimated at ~36-40 crore in fiscal 2025 should be adequate to meet capital expenditure and working capital requirements partially in the absence of any term debt repayment.

 

Capex of Rs 169 crore in the B&P plant (of the total Rs 187 crore) was incurred over fiscals 2024 and YTD fiscal 2025. For the same, debt of Rs 95 crore has been availed till the third quarter of fiscal 2025. Going forward, improvement in profitability and net accruals will be a key monitorable as repayments of existing loans will start (Rs.5-7 crore in fiscal 2027 and Rs.12-15 crore in fiscal 2028). Further, the company has capex plans of ~Rs. 160-170 crore (including Rs. 138 crores for new B&P plant at Assam and ~Rs. 25 crores for the recently commenced B&P plant at Karnataka) for which additional finance will be undertaken.

 

The ratings continue to reflect EIL's established position in the domestic Asbestos Cement (AC) roofing and boards & panel market and increasing diversity in revenue mix. These strengths are partially offset by exposure to intense competition in the AC roofing and PEB businesses in India, and volatility in operating margin. Besides, the AC roofing business is subject to regulatory risks pertaining to the manufacture/use of asbestos in India, and key asbestos-producing nations (as the raw material is fully imported) and the same remains a monitorable.

Analytical Approach

For arriving at the ratings, Crisil Ratings has combined the business and financial risk profiles of EIL and its wholly owned subsidiaries.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established position in the domestic AC roofing segment: Backed by track record of 90 years and a wide pan-India reach, EIL is one of India’s largest manufacturers of AC roofing sheets. It has a well-established brand in the rural market, supported by a strong distribution network of about 11,000 retail outlets and over 32 sales depots. Strategic location of plants across the country help enhance overall market reach and enable the group to compete effectively with regional players. This is reflected in its increased market share over the past two years.

 

  • Increase diversification in revenue mix: Everest Industries Limited started primarily as an asbestos roofing player. However, to pursue growth, they had diversified into PEB segment whose share is currently at ~30-35-% of overall revenues compared to 19-20% 5 years back. Further, the company has also been ramping up its presence in the Board and Panels segment (part of BP division) which is expected to have a better margin profile as the clientele is primarily urban in nature. EIL has increased its capacity in the B&P segment by 91,000 MT in fiscal 2024. Furthermore, a capex of Rs.138 crore to set up B&P plant in Assam to increase their footprint in Eastern markets is also announced by the company.

 

Weaknesses:

  • Dependence on rural spending, and exposure to intense competition from peers and substitute products: Demand for AC roofing is derived from household construction in rural areas and investment in industrial construction. This exposes the Everest group to fluctuations in rural purchasing power and change in economic cycles. The group also faces intense competition not only from other strong AC roofing players but also from manufacturers of galvanised iron (GI) roofing sheets that are seen as a viable alternative. Any sharp decline in price of GI sheets will impact demand for AC sheets.

 

Prices of key raw materials for AC roofing and PEBs - asbestos and steel, respectively - form ~50-60% of the total input cost; hence, the operating margin remains vulnerable to any sharp price volatility or currency fluctuations as seen in the recent past. However, the company has started sourcing asbestos from suppliers in Brazil and Kazakhstan apart from the older supplier in Russia which will help the company in keeping the raw material prices in check. Overall, the ability of the company to pass on increase raw material costs to end customers remains low in BP segment. Some contracts in SB business have price escalation clauses, however a large number are fixed priced in nature impacting profitability in case of sudden spikes in raw material prices.

 

  • Exposure to regulatory ban on manufacture or use of asbestos in end-user markets and key asbestos-producing nations: As sale of all roofing products account for more than 50% of revenue, the company remains vulnerable to risk of a ban on mining of asbestos in Russia, Brazil, and Kazakhstan (the largest exporters of the mineral) and use of the same in end-user market. Canada which was among the world's largest producers, have already banned mining and sale of asbestos in 2018. This led to a spike in asbestos prices. In India too, only white asbestos (known as chrysotile) fibre is used, as blue and brown asbestos have been banned. Furthermore, all forms of asbestos mining are banned in the country. Regulatory changes concerning asbestos mining and usage will remain a key monitorable.

Liquidity: Adequate

Liquidity remains comfortable with a sufficient cushion in bank limits and availability of sufficient drawing power. Fund-based limit of Rs.200 crores, remained utilized at an average of 44% over the past 6 months ending February 2025. Further, the company is also exploring to monetize its non-core assets. Unencumbered cash balance stood at ~Rs. 4-5 crore as on February 28, 2025.

Outlook: Negative

Crisil Ratings believes a slower than expected recovery in operating performance might impact on the business risk profile of the company and will also negatively impact on the financial risk profile.

Rating sensitivity factors

Upward factors

  • Healthy revenue growth and operating profitability improving to over 8-9% on a sustained basis
  • Sustaining comfortable capital structure along with healthy liquidity

 

Downward factors:

  • Weakening of business performance and inability to improve operating margin above 5%, resulting in lower-than-expected cash accruals
  • Significant increase in debt due to higher-than-expected capex or sizeable stretch in the WC cycle, leading to a sharp rise in gearing

About the Company

Incorporated in 1934, EIL is one of India's largest manufacturers of AC roofing. The company has also diversified into non-asbestos building products (roofing sheets, flooring, cladding, and other boards); and design, manufacture, and erection of PEBs. It has eight plants across India.

 

Income from AC roofing and non-asbestos building products currently accounts for around 67% of total revenue, while the PEB segment accounts for the balance. The company has an installed production capacity of 10,76,000 tonne per annum (tpa) for conventional building products (including AC roofing) and 54,000 tpa for PEBs.

 

For the nine months ended December 31, 2024, revenue was Rs 1,270 crore and PAT loss of Rs 11 crore, against Rs 1,143 crore and net profit of Rs 13 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators (Consolidated)

As on March 31,

Unit

2024

2023

Revenue from operations

Rs. Cr

1,575

1,648

PAT

Rs. Cr

18

42

PAT margin

%

1.1

2.6

Adjusted debt/adjusted networth

Times

0.08

0.11

Interest Coverage

Times

5.65

12.26

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 145.00 NA Crisil A/Negative
NA Letter of Credit& NA NA NA 240.00 NA Crisil A1
NA Letter of Credit# NA NA NA 55.00 NA Crisil A1

 &Fully Interchangeable with bank guarantee
#Fully interchangeable with Cash Credit and Bank Guarantee (Fund based)

Annexure – List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Everest Industries Limited

Full

Parent

Everest Building Products (Mauritius)

Full

Subsidiary

Everest Buildpro Private Limited

Full

Subsidiary

Everest Steel Building Private Limited

Full

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 145.0 Crisil A/Negative   -- 24-09-24 Crisil A+/Stable 04-04-23 Crisil A+/Stable 28-02-22 Crisil A+/Stable Crisil A+/Stable
      --   -- 12-03-24 Crisil A+/Stable   --   -- --
Non-Fund Based Facilities ST 295.0 Crisil A1   -- 24-09-24 Crisil A1 04-04-23 Crisil A1 28-02-22 Crisil A1 Crisil A1
      --   -- 12-03-24 Crisil A1   --   -- --
Commercial Paper ST   --   --   --   -- 28-02-22 Withdrawn Crisil A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 30 Kotak Mahindra Bank Limited Crisil A/Negative
Cash Credit 30 HDFC Bank Limited Crisil A/Negative
Cash Credit 50 State Bank of India Crisil A/Negative
Cash Credit 15 Axis Bank Limited Crisil A/Negative
Cash Credit 20 ICICI Bank Limited Crisil A/Negative
Letter of Credit& 65 HDFC Bank Limited Crisil A1
Letter of Credit& 55 Kotak Mahindra Bank Limited Crisil A1
Letter of Credit% 55 HDFC Bank Limited Crisil A1
Letter of Credit& 115 ICICI Bank Limited Crisil A1
Letter of Credit& 5 Axis Bank Limited Crisil A1
& - Fully Interchangeable with bank guarantee
% - Fully Interchangeable with Cash Credit and Bank Guarantee (Fund based)
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
B:+91 22 6137 3000
shounak.chakravarty@crisil.com


Neer Shah
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Neer.Shah@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html